private static FinplanModelData CopyFinplanModelData(FinplanModelData data)
{
return(new FinplanModelData
{
Name = data.Name,
Years = data.Years,
SALES_t = data.SALES_t,
CA_t = data.CA_t,
FA_t = data.FA_t,
A_t = data.A_t,
CL_t = data.CL_t,
NF_t = data.NF_t,
EBIT_t = data.EBIT_t,
NL_t = data.NL_t,
NS_t = data.NS_t,
L_t = data.L_t,
S_t = data.S_t,
R_t = data.R_t,
i_t = data.i_t,
EAFCD_t = data.EAFCD_t,
CMDIV_t = data.CMDIV_t,
NUMCS_t = data.NUMCS_t,
NEWCS_t = data.NEWCS_t,
P_t = data.P_t,
EPS_t = data.EPS_t,
DPS_t = data.DPS_t,
SALES_t1 = data.SALES_t1,
GSALS_t = data.GSALS_t,
RCA_t = data.RCA_t,
RFA_t = data.RFA_t,
RCL_t = data.RCL_t,
PFDSK_t = data.PFDSK_t,
PFDIV_t = data.PFDIV_t,
L_t1 = data.L_t1,
LR_t = data.LR_t,
S_t1 = data.S_t1,
R_t1 = data.R_t1,
b_t = data.b_t,
T_t = data.T_t,
i_t1 = data.i_t1,
ie_t = data.ie_t,
REBIT_t = data.REBIT_t,
Ul_t = data.Ul_t,
Us_t = data.Us_t,
K_t = data.K_t,
NUMCS_t1 = data.NUMCS_t1,
m_t = data.m_t,
});
}
public static void ShowInConsole(FinplanModelData modelData)
{
Console.WriteLine($"{nameof(modelData.Name)}: {modelData.Name}");
Console.WriteLine($"{nameof(modelData.SALES_t)}: {modelData.SALES_t.Round()}");
Console.WriteLine($"{nameof(modelData.CA_t)}: {modelData.CA_t.Round()}");
Console.WriteLine($"{nameof(modelData.FA_t)}: {modelData.FA_t.Round()}");
Console.WriteLine($"{nameof(modelData.A_t)}: {modelData.A_t.Round()}");
Console.WriteLine($"{nameof(modelData.CL_t)}: {modelData.CL_t.Round()}");
Console.WriteLine($"{nameof(modelData.NF_t)}: {modelData.NF_t.Round()}");
Console.WriteLine($"{nameof(modelData.EBIT_t)}: {modelData.EBIT_t.Round()}");
Console.WriteLine($"{nameof(modelData.NL_t)}: {modelData.NL_t.Round()}");
Console.WriteLine($"{nameof(modelData.NS_t)}: {modelData.NS_t.Round()}");
Console.WriteLine($"{nameof(modelData.L_t)}: {modelData.L_t.Round()}");
Console.WriteLine($"{nameof(modelData.S_t)}: {modelData.S_t.Round()}");
Console.WriteLine($"{nameof(modelData.R_t)}: {modelData.R_t.Round()}");
Console.WriteLine($"{nameof(modelData.i_t)}: {modelData.i_t.Round()}");
Console.WriteLine($"{nameof(modelData.EAFCD_t)}: {modelData.EAFCD_t.Round()}");
Console.WriteLine($"{nameof(modelData.CMDIV_t)}: {modelData.CMDIV_t.Round()}");
Console.WriteLine($"{nameof(modelData.NUMCS_t)}: {modelData.NUMCS_t.Round()}");
Console.WriteLine($"{nameof(modelData.NEWCS_t)}: {modelData.NEWCS_t.Round()}");
Console.WriteLine($"{nameof(modelData.P_t)}: {modelData.P_t.Round()}");
Console.WriteLine($"{nameof(modelData.EPS_t)}: {modelData.EPS_t.Round()}");
Console.WriteLine($"{nameof(modelData.DPS_t)}: {modelData.DPS_t.Round()}");
}
public FinplanModel(FinplanModelData data)
{
Data = data;
}