public static TSpreadsheet Create <TSpreadsheet>(IBlueprint bp, int rowNum = 0, TSpreadsheet existing = null, Cell blueprintCost = null, int numToMake = 1) where TSpreadsheet : class, Spreadsheet, new()
{
var spreadsheet = existing ?? new TSpreadsheet();
spreadsheet.AddCell(new SimpleCell(CommonQueries.GetTypeName(bp.Product)), 0, rowNum);
var quantity = new SimpleCell(numToMake.ToString());
var brokerFee = new SimpleCell("0.0045");
var transactionTax = new SimpleCell("0.0105");
rowNum++;
spreadsheet.AddCell(new SimpleCell("Quantity"), 1, rowNum);
spreadsheet.AddCell(new SimpleCell("Buy"), 2, rowNum);
spreadsheet.AddCell(new SimpleCell("Sell"), 3, rowNum);
spreadsheet.AddCell(new SimpleCell("BrokerFee"), 4, rowNum);
spreadsheet.AddCell(new SimpleCell("TransactionTax"), 5, rowNum);
spreadsheet.AddCell(new SimpleCell("Buy/Sell/CustomBuy"), 6, rowNum);
spreadsheet.AddCell(new SimpleCell("Unit Cost"), 7, rowNum);
spreadsheet.AddCell(new SimpleCell("Cost per run"), 8, rowNum);
spreadsheet.AddCell(new SimpleCell("Total cost"), 9, rowNum);
spreadsheet.AddCell(new SimpleCell("(Needed)"), 10, rowNum);
rowNum++;
Cell topUnitCost = null, bottomUnitCost = null;
Cell topCostPerRun = null, bottomCostPerRun = null;
Cell topTotalCost = null, bottomTotalCost = null;
foreach (var mat in bp.Materials)
{
spreadsheet.AddCell(new SimpleCell(CommonQueries.GetTypeName(mat.matID)), 0, rowNum);
var matQty = spreadsheet.AddCell(new SimpleCell("=" + mat.quantity.ToString() + "*" + mat.damagePerJob.ToString()), 1, rowNum);
var buy = spreadsheet.AddCell(new EveCentralCell(mat.matID, type: PriceType.buy, measure: PriceMeasure.max), 2, rowNum);
var sell = spreadsheet.AddCell(new EveCentralCell(mat.matID, type: PriceType.sell, measure: PriceMeasure.min), 3, rowNum);
var bfAmount = spreadsheet.AddCell(new FormulaCell("={0}*{1}", brokerFee, buy), 4, rowNum);
// 5 empty
var buysell = spreadsheet.AddCell(new SimpleCell("Sell"), 6, rowNum);
var unitCost = spreadsheet.AddCell(new FormulaCell("=if({0}=\"Sell\",{1},if({0}=\"Buy\",{2}+{3},{0}+{3}))", buysell, sell, buy, bfAmount), 7, rowNum);
bottomUnitCost = unitCost; topUnitCost = topUnitCost ?? unitCost;
var costPerRun = spreadsheet.AddCell(new FormulaCell("={0}*{1}", unitCost, matQty), 8, rowNum);
bottomCostPerRun = costPerRun; topCostPerRun = topCostPerRun ?? bottomCostPerRun;
var totalCost = spreadsheet.AddCell(new FormulaCell("={0}*{1}", costPerRun, quantity), 9, rowNum);
bottomTotalCost = totalCost; topTotalCost = topTotalCost ?? totalCost;
var needed = spreadsheet.AddCell(new FormulaCell("={0}*{1}", matQty, quantity), 10, rowNum);
rowNum++;
}
if (blueprintCost != null)
{
spreadsheet.AddCell(new SimpleCell("Blueprint (per unit)"), 0, rowNum);
var costPerRun = spreadsheet.AddCell(new FormulaCell("={0}", blueprintCost), 8, rowNum);
bottomCostPerRun = costPerRun; topCostPerRun = topCostPerRun ?? bottomCostPerRun;
var totalCost = spreadsheet.AddCell(new FormulaCell("={0}*{1}", costPerRun, quantity), 9, rowNum);
bottomTotalCost = totalCost; topTotalCost = topTotalCost ?? totalCost;
rowNum++;
}
var totalUnitCost = spreadsheet.AddCell(new FormulaCell("=SUM({0}:{1})", topUnitCost, bottomUnitCost), 7, rowNum);
var totalCostPerRun = spreadsheet.AddCell(new FormulaCell("=SUM({0}:{1})", topCostPerRun, bottomCostPerRun), 8, rowNum);
var totalTotalCost = spreadsheet.AddCell(new FormulaCell("=SUM({0}:{1})", topTotalCost, bottomTotalCost), 9, rowNum);
rowNum += 2;
spreadsheet.AddCell(new SimpleCell("Buy/Sell/CustomSell"), 6, rowNum);
spreadsheet.AddCell(new SimpleCell("Unit Value"), 7, rowNum);
spreadsheet.AddCell(new SimpleCell("Total Value"), 9, rowNum);
rowNum++;
spreadsheet.AddCell(new SimpleCell(CommonQueries.GetTypeName(bp.Product)), 0, rowNum);
var prodBuy = spreadsheet.AddCell(new EveCentralCell(bp.Product, type: PriceType.buy, measure: PriceMeasure.max), 2, rowNum);
var prodSell = spreadsheet.AddCell(new EveCentralCell(bp.Product, type: PriceType.sell, measure: PriceMeasure.min), 3, rowNum);
// 4 empty
var ttAmount = spreadsheet.AddCell(new FormulaCell("={0}*{1}", prodSell, transactionTax), 5, rowNum);
var prodBuySell = spreadsheet.AddCell(new SimpleCell("Sell"), 6, rowNum);
var prodValue = spreadsheet.AddCell(new FormulaCell("=if({0}=\"Sell\",{1}-{3},if({0}=\"Buy\",{2},{0}-{3}))", prodBuySell, prodSell, prodBuy, ttAmount), 7, rowNum);
var totalValue = spreadsheet.AddCell(new FormulaCell("={0}*{1}", prodValue, quantity), 9, rowNum);
rowNum += 2;
spreadsheet.AddCell(new SimpleCell("Profit"), 9, rowNum);
spreadsheet.AddCell(new SimpleCell("Margin"), 10, rowNum);
rowNum++;
var profit = spreadsheet.AddCell(new FormulaCell("={0}-{1}", totalValue, totalTotalCost), 9, rowNum);
spreadsheet.AddCell(new FormulaCell("={0}/{1}", profit, totalValue), 10, rowNum);
rowNum--;
spreadsheet.AddCell(new SimpleCell("Number of runs: "), 0, rowNum);
spreadsheet.AddCell(quantity, 1, rowNum);
rowNum++;
spreadsheet.AddCell(new SimpleCell("Broker fee: "), 0, rowNum);
spreadsheet.AddCell(brokerFee, 1, rowNum);
rowNum++;
spreadsheet.AddCell(new SimpleCell("Transaction tax: "), 0, rowNum);
spreadsheet.AddCell(transactionTax, 1, rowNum);
rowNum++;
spreadsheet.AddCell(new SimpleCell("Production time: "), 0, rowNum);
spreadsheet.AddCell(new SimpleCell(bp.ManufacturingTime().FormatSeconds()), 1, rowNum);
var mt = spreadsheet.AddCell(new SimpleCell(bp.ManufacturingTime().ToString()), 2, rowNum);
return(spreadsheet);
}