예제 #1
0
        public double CalculateReturns(int age, int retireAge, int deathAge, double mean, double stdDeviation, double amount, TaxStatus taxType, FilingStatus status, double income, List <Riders> Riders)
        {
            double amountWithFees = amount;

            if (Riders.Contains(Models.Riders.DeathBenefit))//death benefit rider
            {
                amountWithFees -= amountWithFees * .005;
            }

            double[] account   = new double[deathAge - retireAge];
            int      count     = 0;
            double   temp      = amountWithFees;
            double   principle = amountWithFees;

            for (int j = age; j < deathAge; j++)
            {
                double rate = mean;
                if (j == retireAge)
                {
                    double assetAtRetire = temp;
                }
                if (j < retireAge)
                {
                    temp = temp * Math.Pow(1 + rate, 1);
                }
                if (j >= retireAge)
                {
                    account[count] = CalcWithdrawal(mean, temp, deathAge - j + 1, taxType, status, principle / (deathAge - retireAge));
                    double Taxamount = TaxHelper.CalcTaxes(TaxHelper.CalcWithdrawalAmount(rate, temp, deathAge - retireAge), taxType, status, principle);
                    temp -= CalcWithdrawal(mean, temp, deathAge - j + 1, taxType, status, principle / (deathAge - retireAge));
                    temp  = temp * Math.Pow(1 + rate, 1);
                    count++;
                }
            }
            double averageWithdrawal = 0;

            for (int i = 0; i < deathAge - retireAge; i++)//calculates average withdrawal during retirement
            {
                averageWithdrawal += account[i];
            }
            averageWithdrawal = averageWithdrawal / (deathAge - retireAge);

            return(averageWithdrawal);
        }
예제 #2
0
 public double CalcWithdrawal(double rate, double presentValue, int yearsWithdrawing, TaxStatus taxType, FilingStatus status, double principle)
 {
     return(TaxHelper.CalcTaxedWithdrawals(rate, presentValue, yearsWithdrawing, taxType, status, principle));
 }
예제 #3
0
        public double[] CalculateReturns(int age, int retireAge, int deathAge, double mean, double stdDeviation, double amount, TaxStatus taxType, FilingStatus status, double income, List <Riders> Riders)
        {//same as deferred variable except lumpsum instead of continuous payments
            double  amountWithFees = amount;
            Boolean isGMWB;

            if (Riders.Contains(Models.Riders.GMWB))//Checks to see if GMWB is a rider
            {
                isGMWB          = true;
                amountWithFees -= amountWithFees * .005;
            }
            else
            {
                isGMWB = false;
            }

            Boolean isGMAB;

            if (Riders.Contains(Models.Riders.GMAB))//checks to see if GMAB is a rider
            {
                isGMAB          = true;
                amountWithFees -= amountWithFees * .005;
            }
            else
            {
                isGMAB = false;
            }
            if (Riders.Contains(Models.Riders.DeathBenefit))
            {
                amountWithFees -= amountWithFees * .005;
            }
            double[] MedianAverageWithdrawal = new double[4000];

            for (int i = 0; i < 4000; i++)
            {
                //  double[] account = new double[deathAge-retireAge];
                int    count            = 0;
                double temp             = amountWithFees;
                double principle        = amountWithFees;
                double minWithdrawal    = 0;
                double withdrawalAmount = 0;
                for (int j = age; j < deathAge; j++)
                {
                    Random rand = new Random();
                    double rate = mean + stdDeviation * (rand.NextDouble() * (6) - 3);
                    if (j == retireAge)
                    {
                        if (isGMAB && (principle > temp))
                        {
                            temp = principle;
                        }


                        minWithdrawal = principle / (deathAge - retireAge);// CalcWithdrawal(mean, principle, deathAge - j + 1, taxType, status, principle);
                    }

                    if (j < retireAge)
                    {
                        temp = temp * Math.Pow(1 + rate, 1);
                    }
                    else
                    {
                        double withdrawal = CalcWithdrawal(mean, temp, deathAge - j + 1, taxType, status, principle / (deathAge - retireAge));
                        double taxes      = TaxHelper.CalcTaxes(TaxHelper.CalcWithdrawalAmount(rate, temp, deathAge - retireAge + 1), taxType, status, principle);
                        temp -= withdrawal;

                        withdrawal = withdrawal - withdrawal * .03;
                        if (isGMWB)
                        {
                            if (withdrawal < minWithdrawal)
                            {
                                withdrawal = minWithdrawal;
                            }
                        }
                        withdrawalAmount += withdrawal;
                        temp              = temp * Math.Pow(1 + rate, 1);
                        count++;
                    }
                }

                withdrawalAmount           = withdrawalAmount / (deathAge - retireAge); //calculates average withdrawal
                MedianAverageWithdrawal[i] = withdrawalAmount;                          //stores the average withdrawal for this trial
            }
            // trials.Add(MedianAverageWithdrawal);//adds an array of the averages to the end of the lsit, will be taken out later and used
            return(MedianAverageWithdrawal);
        }