public Result CreateStraightLineAmortizationSchedule()
{
if (LoanAmount == 0)
{
return(new Result(false, "Loan Amount cannot be zero."));
}
_amortizationSchedule = new List <ScheduledPayment>();
decimal monthlyInterestRate = AnnualInterestRate / 12m;
decimal monthlyInterestAmount = LoanAmount * monthlyInterestRate;
decimal principal = LoanAmount / NumberOfPayments; // eto ung ibabawas monthly sa loan
decimal monthlyPayment = principal + monthlyInterestAmount;
decimal runningBalance = LoanAmount;
for (int i = 1; i <= NumberOfPayments; i++)
{
var scheduledPayment = new ScheduledPayment
{
PaymentNo = i,
Amount = monthlyPayment,
Interest = monthlyInterestAmount
};
scheduledPayment.Principal = principal;
scheduledPayment.Date = StartDate.AddMonths(i);
scheduledPayment.Balance = runningBalance - principal;
_amortizationSchedule.Add(scheduledPayment);
runningBalance = scheduledPayment.Balance;
}
// loan summary
MonthlyPayment = monthlyPayment;
TotalPayments = _amortizationSchedule.Sum(scheduledPayment => scheduledPayment.Amount);
TotalInterestPaid = _amortizationSchedule.Sum(scheduledPayment => scheduledPayment.Interest);
PayOffDate = StartDate.AddMonths(NumberOfPayments);
return(new Result(true, "CreateStraightLineAmortizationSchedule"));
}
public void CreateDiminishingAmortizationSchedule()
{
if (LoanAmount == 0)
{
return;
}
_amortizationSchedule = new List <ScheduledPayment>();
decimal monthlyInterestRate = AnnualInterestRate / 12m;
decimal presentValueOfAnnuity =
Convert.ToDecimal(Math.Pow((double)(1 + monthlyInterestRate), NumberOfPayments));
decimal monthlyPayment = ((monthlyInterestRate * LoanAmount * presentValueOfAnnuity) / (presentValueOfAnnuity - 1));
decimal runningBalance = LoanAmount;
for (int i = 1; i <= NumberOfPayments; i++)
{
var scheduledPayment = new ScheduledPayment
{
PaymentNo = i,
Amount = monthlyPayment,
Interest = runningBalance * monthlyInterestRate
};
scheduledPayment.Principal = monthlyPayment - scheduledPayment.Interest;
scheduledPayment.Date = StartDate.AddMonths(i);
scheduledPayment.Balance = runningBalance - scheduledPayment.Principal;
_amortizationSchedule.Add(scheduledPayment);
runningBalance = scheduledPayment.Balance;
}
// loan summary
MonthlyPayment = monthlyPayment;
TotalPayments = _amortizationSchedule.Sum(scheduledPayment => scheduledPayment.Amount);
TotalInterestPaid = _amortizationSchedule.Sum(scheduledPayment => scheduledPayment.Interest);
PayOffDate = StartDate.AddMonths(NumberOfPayments);
}
