public int printInformation(AppleFinancialsProjection2014 analysis, double currencyExchangeRate)
{
Console.WriteLine($"\n Synergy Analysis with Apple Financials Projected from 2014 onwards with custom variables: \n");
Console.WriteLine($" Dashboard value of Apple Valuation is $USD {analysis.valuationAppleVariable} million and price per share is ${analysis.ApplePricePerShare}");
Console.WriteLine($" Dashboard value of Pioneer Valuation is Yen {analysis.valuationPioneerVariable} million and price per share is Yen {analysis.PioneerPricePerShare}");
Console.WriteLine($" Dashboard value of Pioneer Valuation is $USD {Math.Round((analysis.valuationPioneerVariable * currencyExchangeRate), 2)} million and price per share is $ {Math.Round(((analysis.PioneerPricePerShare) * currencyExchangeRate), 2)}");
Console.WriteLine($" Dashboard value of Combined Entity Valuation is $USD {analysis.valuationVariable} million and price per share is $USD {analysis.combinedEntityPricerPerShare} with ");
Console.WriteLine($" Market Synergies of $USD {analysis.marketSynergies} million and Operational Synergies of $USD {analysis.OperationalSynergies} million ");
Console.ReadKey();
return(0);
}
static void Main(string[] args)
{
double MarketDiscountRateApple = .117558;
double MarketDiscountRatePioneer = .15344;
double MarketDisocuntRateSynergies = MarketDiscountRateApple; // The discount ratio utilized for the valuation of the combined firm with synergies is that of the buyer corporation.
double currencyExchangeRate = 0.0084;
double MarketSynergyIncreaseinNOPAT = 0.0125;
double OperationalSynergyDecreaseinCost = 0.0009;
AppleFinancialsProjection2014 analysis = new AppleFinancialsProjection2014();
analysis.valuationAppleVariable = analysis.AlpaAppleProprietaryValuation(MarketDiscountRateApple);
analysis.valuationPioneerVariable = analysis.AlpaPioneerProprietaryValuation(MarketDiscountRatePioneer);
analysis.valuationVariable = analysis.AlpaSynergiesProprietaryValuation(MarketDisocuntRateSynergies, MarketSynergyIncreaseinNOPAT, OperationalSynergyDecreaseinCost);
analysis.printInformation(analysis, currencyExchangeRate);
MarketDiscountRateApple = .118558;
MarketDiscountRatePioneer = .16344;
MarketSynergyIncreaseinNOPAT = 0.015;
analysis.valuationAppleVariable = analysis.AlpaAppleProprietaryValuation(MarketDiscountRateApple);
analysis.valuationPioneerVariable = analysis.AlpaPioneerProprietaryValuation(MarketDiscountRatePioneer);
analysis.valuationVariable = analysis.AlpaSynergiesProprietaryValuation(MarketDisocuntRateSynergies, MarketSynergyIncreaseinNOPAT, OperationalSynergyDecreaseinCost);
analysis.printInformation(analysis, currencyExchangeRate);
MarketDiscountRateApple = .117558;
MarketDiscountRatePioneer = .15344;
MarketSynergyIncreaseinNOPAT = 0.0125;
currencyExchangeRate = 0.0089;
analysis.valuationAppleVariable = analysis.AlpaAppleProprietaryValuation(MarketDiscountRateApple);
analysis.valuationPioneerVariable = analysis.AlpaPioneerProprietaryValuation(MarketDiscountRatePioneer);
analysis.valuationVariable = analysis.AlpaSynergiesProprietaryValuation(MarketDisocuntRateSynergies, MarketSynergyIncreaseinNOPAT, OperationalSynergyDecreaseinCost);
analysis.printInformation(analysis, currencyExchangeRate);
}
