private AccountProjectionModel CreateProjection(DateTime period, decimal levyFundsIn, decimal lastBalance, ProjectionGenerationType projectionGenerationType, bool isFirstMonth, int periodStartDay)
{
var totalCostOfTraning = _employerCommitments.GetTotalCostOfTraining(period);
var completionPayments = _employerCommitments.GetTotalCompletionPayments(period);
var currentBalance = GetCurrentBalance(lastBalance, completionPayments.TransferOutCompletionPayment, totalCostOfTraning.TransferOut, isFirstMonth);
var trainingCosts = totalCostOfTraning.LevyFunded + completionPayments.LevyFundedCompletionPayment;
var coInvestmentAmount = GetCoInvestmentAmountBasedOnCurrentBalanceAndTrainingCosts(currentBalance, trainingCosts);
var moneyOut = isFirstMonth ? coInvestmentAmount : trainingCosts - coInvestmentAmount;
var moneyIn = isFirstMonth && projectionGenerationType == ProjectionGenerationType.LevyDeclaration ? 0:
levyFundsIn;
var futureFunds = GetMonthEndBalance(currentBalance, moneyOut, moneyIn, projectionGenerationType, isFirstMonth, periodStartDay);
var projection = new AccountProjectionModel
{
LevyFundsIn = _account.LevyDeclared,
EmployerAccountId = _account.EmployerAccountId,
Month = (short)period.Month,
Year = (short)period.Year,
LevyFundedCostOfTraining = totalCostOfTraning.LevyFunded,
TransferInCostOfTraining = totalCostOfTraning.TransferIn,
TransferOutCostOfTraining = totalCostOfTraning.TransferOut,
LevyFundedCompletionPayments = completionPayments.LevyFundedCompletionPayment,
TransferInCompletionPayments = completionPayments.TransferInCompletionPayment,
TransferOutCompletionPayments = completionPayments.TransferOutCompletionPayment,
CoInvestmentEmployer = coInvestmentAmount > 0 ? (coInvestmentAmount * 0.1m) : 0m,
CoInvestmentGovernment = coInvestmentAmount > 0 ? (coInvestmentAmount * 0.9m) : 0m,
FutureFunds = futureFunds,
ProjectionCreationDate = DateTime.UtcNow,
ProjectionGenerationType = projectionGenerationType
};
return(projection);
}
public void SetUp()
{
_config = new Mock <IApplicationConfiguration>();
_config.Setup(x => x.FeatureExpiredFunds).Returns(true);
_mapper = new ForecastingMapper(_config.Object);
_projectionModel =
new AccountProjectionModel
{
Id = 1,
EmployerAccountId = 14,
ProjectionCreationDate = DateTime.Today,
ProjectionGenerationType = ProjectionGenerationType.LevyDeclaration,
Month = (short)DateTime.Today.Month,
Year = DateTime.Today.Year,
LevyFundsIn = 100,
LevyFundedCostOfTraining = 100,
LevyFundedCompletionPayments = 100,
TransferInCostOfTraining = 100,
TransferOutCostOfTraining = 100,
TransferInCompletionPayments = 100,
TransferOutCompletionPayments = 100,
CommittedTransferCost = 100,
CommittedTransferCompletionCost = 100,
FutureFunds = 100,
CoInvestmentEmployer = 100,
CoInvestmentGovernment = 100,
ExpiredFunds = 10
};
_models = new List <AccountProjectionModel>
{
_projectionModel
};
}
