Ejemplo n.º 1
0
        internal CallContext OfferSave(Offer entity, CallContext callContext)
        {
            CallContext resContext = new OfferBL().EntitySave <Offer>(entity, callContext);

            if (resContext.ResultCode == ETEMEnums.ResultEnum.Success && entity.InquiryNumber.Trim() == string.Empty)
            {
                entity.InquiryNumber = new SequenceBL().GetInquiryNumber();

                new OfferBL().EntitySave <Offer>(entity, callContext, new List <string>()
                {
                    "InquiryNumber"
                });
            }



            return(resContext);
        }
Ejemplo n.º 2
0
        internal void CreateExpenseGroupForOffer(int idOffer)
        {
            Offer offer = new OfferBL().GetEntityById(idOffer);

            SAPData        sapData             = new SAPDataBL().GetSAPDataByDateActiveTo(offer.OfferDate);
            List <Expense> listExpenseToBeSave = new List <Expense>();



            if (sapData != null)
            {
                List <Expense> list = new ExpenseCalculationBL().LoadExpenseGroupByIdSAPData(sapData.idSAPData);
            }
            else
            {
                throw new ETEMModelException("Not found expenses. ");
            }
        }
Ejemplo n.º 3
0
        internal Offer Recalculation(Offer offer, CallContext callContext)
        {
            Offer offerFromDB = GetEntityById(offer.idOffer);

            EntityToEntityInputOnly(offer, offerFromDB);



            callContext = new OfferBL().EntitySave <Offer>(offerFromDB, callContext);
            #region OfferProducitivity
            OfferProducitivity offerProducitivity = this.dbContext.OfferProducitivities.FirstOrDefault(o => o.idOffer == offer.idOffer);

            // TODO: Add code for recalculation of Producitivity
            offerProducitivity.PressProducitivity_TON_MH     = offerProducitivity.PressProducitivity_TON_MH_Computable;
            offerProducitivity.QCProducitivity_TON_MH        = offerProducitivity.QCProducitivity_TON_MH_Computable;
            offerProducitivity.COMetalProducitivity_TON_MH   = offerProducitivity.COMetalProducitivity_TON_MH_Computable;
            offerProducitivity.PackagingProducitivity_TON_MH = offerProducitivity.PackagingProducitivity_TON_MH_Computable;
            callContext = new OfferProducitivityBL().EntitySave <OfferProducitivity>(offerProducitivity, callContext);
            #endregion



            return(offer);
        }
Ejemplo n.º 4
0
        internal OfferOverviewResult LoadOfferOverviewByOfferId(int idOffer, CallContext resultContext)
        {
            OfferOverviewResult result = new OfferOverviewResult();

            listOfferOverview = new List <OfferOverviewDataView>();

            Offer offer = new OfferBL().GetEntityById(idOffer);

            productCost = new ProductCostBL().LoadProductCostsByOfferId(idOffer, resultContext);

            #region CostTable
            //Aluminum
            ProductCostDataView ProductCostLME     = productCost.ListProductCosts.Where(p => p.RowKeyIntCode == "LME").FirstOrDefault();
            ProductCostDataView ProductCostPREMIUM = productCost.ListProductCosts.Where(p => p.RowKeyIntCode == "PREMIUM").FirstOrDefault();
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Aluminum",
                RowKeyIntCode     = "Aluminum",
                OfferOverviewType = "CostTable",
                Indicator_Value   = (ProductCostLME.Value_EUR_ton.HasValue ? ProductCostLME.Value_EUR_ton.Value : Decimal.Zero) + (ProductCostPREMIUM.Value_EUR_ton.HasValue ? ProductCostPREMIUM.Value_EUR_ton.Value : Decimal.Zero),
                RowType           = ETEMEnums.DataRowType.Data
            });

            //Commission
            ProductCostDataView ProductCostCommission = productCost.ListProductCosts.Where(p => p.RowKeyIntCode == "Commission").FirstOrDefault();
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Commission",
                RowKeyIntCode     = "CostTableCommission",
                OfferOverviewType = "CostTable",
                Indicator_Value   = (ProductCostCommission.Value_EUR_ton.HasValue ? ProductCostCommission.Value_EUR_ton.Value : Decimal.Zero),
                RowType           = ETEMEnums.DataRowType.Data
            });

            //Transportation
            ProductCostDataView ProductCostTransportation = productCost.ListProductCosts.Where(p => p.RowKeyIntCode == "Transportation").FirstOrDefault();
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Transportation",
                RowKeyIntCode     = "Transportation",
                OfferOverviewType = "CostTable",
                Indicator_Value   = (ProductCostTransportation.Value_EUR_ton.HasValue ? ProductCostTransportation.Value_EUR_ton.Value : Decimal.Zero),
                RowType           = ETEMEnums.DataRowType.Data
            });

            //Extrusion Conversion cost (without Aluminium) per ton
            ProductCostDataView ProductCostTotalExtrusionConversionCost = productCost.ListProductCosts.Where(p => p.RowKeyIntCode == "TotalExtrusionConversionCost").FirstOrDefault();
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Extrusion conversion cost per ton",
                RowKeyIntCode     = "TotalExtrusionConversionCost",
                OfferOverviewType = "CostTable",
                Indicator_Value   = (ProductCostTotalExtrusionConversionCost.Value_EUR_ton.HasValue ? ProductCostTotalExtrusionConversionCost.Value_EUR_ton.Value : Decimal.Zero),
                RowType           = ETEMEnums.DataRowType.Data
            });


            //Packaging  conversion cost per ton
            ProductCostDataView ProductCostTotalPackagingCost = productCost.ListProductCosts.Where(p => p.RowKeyIntCode == "TotalPackagingCost").FirstOrDefault();
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Packaging  conversion cost per ton",
                RowKeyIntCode     = "TotalPackagingCost",
                OfferOverviewType = "CostTable",
                Indicator_Value   = (ProductCostTotalPackagingCost.Value_EUR_ton.HasValue ? ProductCostTotalPackagingCost.Value_EUR_ton.Value : Decimal.Zero),
                RowType           = ETEMEnums.DataRowType.Data
            });

            //TOTAL COST
            //'=Aluminum+Commision+Transportation+Extrusion conversion cost per ton+Packaging  conversion cost per ton
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "TOTAL COST",
                RowKeyIntCode     = "CostTableTotalCost",
                OfferOverviewType = "CostTable",
                Indicator_Value   = listOfferOverview.Where(o => o.OfferOverviewType == "CostTable").Sum(s => s.Indicator_Value),
                RowType           = ETEMEnums.DataRowType.Total
            });

            #endregion

            #region SalesPrice
            //'=Gross margin (%), tab Inquiry data
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Gross margin (%)",
                RowKeyIntCode     = "SalesPriceGrossMargin",
                OfferOverviewType = "SalesPrice",
                Indicator_Value   = offer.GrossMargin.HasValue ? offer.GrossMargin.Value : Decimal.Zero,
                RowType           = ETEMEnums.DataRowType.Data
            });

            //'=TOTAL COST/(1-Gross margin (%))

            try
            {
                listOfferOverview.Add(new OfferOverviewDataView()
                {
                    Name              = "Total sales price (EUR/ton)",
                    RowKeyIntCode     = "TotalSalesPrice_EUR_TON",
                    OfferOverviewType = "SalesPrice",
                    Indicator_Value   = listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "CostTableTotalCost").Indicator_Value /
                                        (1 - listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "SalesPriceGrossMargin").Indicator_Value / 100),
                    RowType = ETEMEnums.DataRowType.Data
                });
            }
            catch
            {
                listOfferOverview.Add(new OfferOverviewDataView()
                {
                    Name              = "Total sales price (EUR/ton)",
                    RowKeyIntCode     = "TotalSalesPrice_EUR_TON",
                    OfferOverviewType = "SalesPrice",
                    Indicator_Value   = Decimal.Zero,
                    RowType           = ETEMEnums.DataRowType.Data
                });
            }


            //Sales conversion (EUR/ton)
            //'=Total sales price (EUR/ton)-TOTAL COST
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Sales conversion (EUR/ton)",
                RowKeyIntCode     = "SalesConversion_EUR_TON",
                OfferOverviewType = "SalesPrice",
                Indicator_Value   = listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "TotalSalesPrice_EUR_TON").Indicator_Value -
                                    listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "CostTableTotalCost").Indicator_Value,
                RowType = ETEMEnums.DataRowType.Data
            });

            //CONVERSION TO CUSTOMER (EUR/ton)
            //'=Total sales price (EUR/ton)-Aluminum
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "CONVERSION TO CUSTOMER (EUR/ton)",
                RowKeyIntCode     = "CONVERSION_TO_CUSTOMER_EUR_TON",
                OfferOverviewType = "SalesPrice",
                Indicator_Value   = listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "TotalSalesPrice_EUR_TON").Indicator_Value -
                                    listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "Aluminum").Indicator_Value,
                RowType = ETEMEnums.DataRowType.Data
            });

            ////'=Savings rate %, tab Inquiry data
            //listOfferOverview.Add(new OfferOverviewDataView()
            //{
            //    Name = "Savings rate %",
            //    RowKeyIntCode = "SavingsRate",
            //    OfferOverviewType = "SalesPrice",
            //    Indicator_Value = offer.SavingsRate.HasValue ? offer.SavingsRate.Value : Decimal.Zero,
            //    RowType = ETEMEnums.DataRowType.Data
            //});

            ////Total sales price with savings and discounts (EUR/ton)
            //listOfferOverview.Add(new OfferOverviewDataView()
            //{
            //    Name = "Total sales price with savings and discounts (EUR/ton)",
            //    RowKeyIntCode = "TotalSalesPriceWithSavingsAndDiscounts_EUR_TON",
            //    OfferOverviewType = "SalesPrice",
            //    Indicator_Value = listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "TotalSalesPrice_EUR_TON").Indicator_Value *
            //                    (1 + listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "SavingsRate").Indicator_Value / 100),
            //    RowType = ETEMEnums.DataRowType.Data
            //});

            //Target price (EUR/ton)
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Target price (EUR/ton)",
                RowKeyIntCode     = "TargetPrice_EUR_TON",
                OfferOverviewType = "SalesPrice",
                Indicator_Value   = offer.TargetPrice_EUR_TON.HasValue ? offer.TargetPrice_EUR_TON.Value : Decimal.Zero,
                RowType           = ETEMEnums.DataRowType.Data
            });


            //Target price (EUR/ton)
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Balance (EUR/ton)",
                RowKeyIntCode     = "Balance_EUR_TON",
                OfferOverviewType = "SalesPrice",
                Indicator_Value   = listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "TargetPrice_EUR_TON").Indicator_Value -
                                    listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "TotalSalesPrice_EUR_TON").Indicator_Value,
                RowType = ETEMEnums.DataRowType.Data
            });



            try
            {
                //Target price (EUR/ton)
                listOfferOverview.Add(new OfferOverviewDataView()
                {
                    Name              = "Balance (%)",
                    RowKeyIntCode     = "Balance_Persent",
                    OfferOverviewType = "SalesPrice",
                    Indicator_Value   = listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "Balance_EUR_TON").Indicator_Value /
                                        listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "TotalSalesPrice_EUR_TON").Indicator_Value * 100,
                    RowType = ETEMEnums.DataRowType.Data
                });
            }
            catch
            {
                //Target price (EUR/ton)
                listOfferOverview.Add(new OfferOverviewDataView()
                {
                    Name              = "Balance (%)",
                    RowKeyIntCode     = "Balance_Persent",
                    OfferOverviewType = "SalesPrice",
                    Indicator_Value   = Decimal.Zero,
                    RowType           = ETEMEnums.DataRowType.Data
                });
            }
            #endregion

            #region Summary Expenses

            //Commission
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Commission",
                RowKeyIntCode     = "SummaryExpensesCommission",
                OfferOverviewType = "SummaryExpenses",
                Indicator_Value   = offer.Commission_EUR_Computable,
                RowType           = ETEMEnums.DataRowType.Data
            });



            //Other material cost
            //''=(Cost of Billet Scrap, table Extrusion, tab Product cost+Material cost, table Packaging, tab Product cost+Cost of Consumed material Scrap, table Packaging, tab Product cost)*Tonnage
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Other material cost",
                RowKeyIntCode     = "Other_Material_Cost",
                OfferOverviewType = "SummaryExpenses",
                Indicator_Value   = (
                    GetPC_EUR_TON("Extrusion", "Cost_Of_Billet_Scrap") +
                    GetPC_EUR_TON("Packaging", "MaterialCost") +
                    GetPC_EUR_TON("Packaging", "CostOfConsumedMaterialScrap")
                    ) * offer.Tonnage,
                RowType = ETEMEnums.DataRowType.Data
            });

            //Variable expenses
            //'=(Direct Labour, table Extrusion, tab Product cost+Variable Expenses,  table Extrusion, tab Product cost+Direct Labour, table Packaging, tab Product cost+Variable Expenses,table
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Variable expenses",
                RowKeyIntCode     = "Variable_Expenses",
                OfferOverviewType = "SummaryExpenses",
                Indicator_Value   = (
                    GetPC_EUR_TON("Extrusion", "DirectLaborGroup") +
                    GetPC_EUR_TON("Extrusion", "VariableExpenses") +
                    GetPC_EUR_TON("Packaging", "DirectLaborGroup") +
                    GetPC_EUR_TON("Packaging", "PackagingVariableExpenses")
                    ) * offer.Tonnage,
                RowType = ETEMEnums.DataRowType.Data
            });

            //Fixed expenses
            //'=(Fixed Expenses,  table Extrusion, tab Product cost+Fixed Expenses,table Packaging, tab Product cost)*Tonnage (kg)/1000
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Fixed expenses",
                RowKeyIntCode     = "Fixed_Expenses",
                OfferOverviewType = "SummaryExpenses",
                Indicator_Value   = (
                    GetPC_EUR_TON("Extrusion", "FixedExpenses") +
                    GetPC_EUR_TON("Packaging", "PackagingFixedExpenses")
                    ) * offer.Tonnage,
                RowType = ETEMEnums.DataRowType.Data
            });


            //Depreciation
            //'=(Depreciation, table Extrusion, tab Product cost+Depreciation,table Packaging, tab Product cost)*Tonnage (kg)/1000
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Depreciation",
                RowKeyIntCode     = "Depreciation",
                OfferOverviewType = "SummaryExpenses",
                Indicator_Value   = (
                    GetPC_EUR_TON("Extrusion", "Depreciation") +
                    GetPC_EUR_TON("Packaging", "PackagingDepreciation")
                    ) * offer.Tonnage,
                RowType = ETEMEnums.DataRowType.Data
            });


            //LME
            //'=LME (EUR/ton), tab Inquiry data*Tonnage (kg)/1000
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "LME",
                RowKeyIntCode     = "LME",
                OfferOverviewType = "SummaryExpenses",
                Indicator_Value   = offer.LME * offer.Tonnage,
                RowType           = ETEMEnums.DataRowType.Data
            });

            //PREMIUM
            //'=PREMIUM (EUR/ton), tab Inquiry data*Tonnage (kg)/1000
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "PREMIUM",
                RowKeyIntCode     = "PREMIUM",
                OfferOverviewType = "SummaryExpenses",
                Indicator_Value   = offer.PREMIUM * offer.Tonnage,
                RowType           = ETEMEnums.DataRowType.Data
            });



            //Production expenses
            //'=Commission+Other material cost+Variable expenses+Fixed expenses+Depreciation+LME+PREMIUM
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Production expenses",
                RowKeyIntCode     = "Production_Expenses",
                OfferOverviewType = "SummaryExpenses",
                Indicator_Value   = SumIndicatorValue(null, "SummaryExpensesCommission", "Other_Material_Cost", "Variable_Expenses", "Fixed_Expenses", "Depreciation", "LME", "PREMIUM"),
                RowType           = ETEMEnums.DataRowType.Total
            });

            //Administration
            //'=Commission+Other material cost+Variable expenses+Fixed expenses+Depreciation+LME+PREMIUM
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Administration",
                RowKeyIntCode     = "SummaryExpensesAdministration",
                OfferOverviewType = "SummaryExpenses",
                Indicator_Value   = GetPC_EUR_TON("SGAsAndFinancials", "AdministrationExpenses") * offer.Tonnage,
                RowType           = ETEMEnums.DataRowType.Data
            });

            //Selling
            //'=Sales expenses, table SGA's and Financials, tab Product cost*Tonnage (kg)/1000
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Selling",
                RowKeyIntCode     = "SummaryExpensesSelling",
                OfferOverviewType = "SummaryExpenses",
                Indicator_Value   = GetPC_EUR_TON("SGAsAndFinancials", "SalesExpenses") * offer.Tonnage,
                RowType           = ETEMEnums.DataRowType.Data
            });

            //Financial fixed expenses
            //'=Financial fixed expenses, table SGA's and Financials, tab Product cost*Tonnage (kg)/1000
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Financial fixed expenses",
                RowKeyIntCode     = "Financial_Fixed_Expenses",
                OfferOverviewType = "SummaryExpenses",
                Indicator_Value   = GetPC_EUR_TON("SGAsAndFinancials", "FinancialFixedExpenses") * offer.Tonnage,
                RowType           = ETEMEnums.DataRowType.Data
            });

            //Financial variable expenses
            //'=Financial variable expenses, table SGA's and Financials, tab Product cost*Tonnage (kg)/1000
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Financial variable expenses",
                RowKeyIntCode     = "Financial_Variable_Expenses",
                OfferOverviewType = "SummaryExpenses",
                Indicator_Value   = GetPC_EUR_TON("SGAsAndFinancials", "FinancialVariableExpenses") * offer.Tonnage,
                RowType           = ETEMEnums.DataRowType.Data
            });

            //Non Production expenses
            //'=Administration+Selling+Financial fixed expenses+Financial variable expenses
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Non Production expenses",
                RowKeyIntCode     = "Non_Production_expenses",
                OfferOverviewType = "SummaryExpenses",
                Indicator_Value   = SumIndicatorValue("SummaryExpenses", "SummaryExpensesAdministration", "SummaryExpensesSelling", "Financial_Fixed_Expenses", "Financial_Variable_Expenses"),
                RowType           = ETEMEnums.DataRowType.Total
            });


            #endregion

            #region ETEM CALCULATIONS
            //Length of final PC (mm)
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Length of final PC (mm)",
                RowKeyIntCode     = "LengthOfFinalPC",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = offer.LengthOfFinalPC.HasValue ? offer.LengthOfFinalPC.Value : Decimal.Zero,
                RowType           = ETEMEnums.DataRowType.Data
            });


            //Tonnage (kg)
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Tonnage (kg)",
                RowKeyIntCode     = "Tonnage_KG",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = offer.Tonnage.HasValue ? offer.Tonnage.Value * 1000: Decimal.Zero,
                RowType           = ETEMEnums.DataRowType.Data
            });

            //'=Pcs for the whole project, tab Inquiry data
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Pcs for the whole project",
                RowKeyIntCode     = "PcsForTheWholeProject",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = offer.PcsForTheWholeProject.HasValue ? offer.PcsForTheWholeProject.Value : Decimal.Zero,
                RowType           = ETEMEnums.DataRowType.Data
            });



            //'Price EUR/PC
            //'=Total sales price (EUR/ton)/1000*Weight per PC (kg), tab Inquiry data
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Price EUR/PC",
                RowKeyIntCode     = "Price_EUR_PC",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "TotalSalesPrice_EUR_TON").Indicator_Value *
                                    (offer.WeightPerPC.HasValue ? offer.WeightPerPC.Value : Decimal.Zero) / 1000,
                RowType = ETEMEnums.DataRowType.Data
            });



            //'Total cost EUR/PC (excl. SGA)
            //'=Total Cost (incl. Extrusion, Packaging, Transportation and Commission)/1000*Weight per PC (kg), tab Inquiry data
            ProductCostDataView ProductCostTotalCostExtrusionPackagingTransportationAndCommission = productCost.ListProductCosts.Where(p => p.RowKeyIntCode == "TotalCostExtrusionPackagingTransportationAndCommission").FirstOrDefault();
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Total cost EUR/PC (excl. SGA)",
                RowKeyIntCode     = "Total_Cost_EUR_PC_Excl_SGA",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = ProductCostTotalCostExtrusionPackagingTransportationAndCommission.Value_EUR_PC,
                RowType           = ETEMEnums.DataRowType.Data
            });


            //Gross (%)
            //=(Price EUR/PC-Total cost EUR/PC (excl. SGA))/Price EUR/PC*100
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Gross (%)",
                RowKeyIntCode     = "EtemCalculationsGross",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = CalcPercentByListOfferIndicator(listOfferOverview, "Price_EUR_PC", "Total_Cost_EUR_PC_Excl_SGA"),
                RowType           = ETEMEnums.DataRowType.Data
            });



            ProductCostDataView ProductCostTotalCost = productCost.ListProductCosts.Where(p => p.RowKeyIntCode == "TotalCost").FirstOrDefault();
            //Total cost EUR/PC (incl. SGA, Finance, etc.)
            //'=TOTAL COST (EUR/ton) (incl. Extrusion, Packaging, Transportation and Commission, SGA's and Financials), tab Product cost/1000*Weight per PC (kg), tab Inquiry data
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Total cost EUR/PC (incl. SGA, Finance, etc.)",
                RowKeyIntCode     = "TotalCost_EUR_PC_incl_SGA_Finance_etc",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = ProductCostTotalCost.Value_EUR_PC,
                RowType           = ETEMEnums.DataRowType.Data
            });


            //Net Profit (%)
            //'=(Price EUR/PC-Total cost EUR/PC (+SGA, Finance, etc))/Price EUR/PC*100



            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Net Profit (%)",
                RowKeyIntCode     = "Net_Profit_Percent_PC",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = CalcPercentByListOfferIndicator(listOfferOverview, "Price_EUR_PC", "TotalCost_EUR_PC_incl_SGA_Finance_etc"),
                RowType           = ETEMEnums.DataRowType.Data
            });


            Decimal price_EUR_PC = listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "Price_EUR_PC").Indicator_Value.HasValue?listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "Price_EUR_PC").Indicator_Value.Value:Decimal.Zero;
            //Turnover (EUR)
            //'=Price EUR/PC*Pcs for the whole project
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Turnover (EUR)",
                RowKeyIntCode     = "Turnover_EUR",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = price_EUR_PC * offer.PcsForTheWholeProject,
                RowType           = ETEMEnums.DataRowType.Data
            });


            //Total cost (EUR) (excl. SGA)
            //Total cost EUR/PC (excl. SGA)*Pcs for the whole project
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Total cost (EUR) (excl. SGA)",
                RowKeyIntCode     = "Total_Cost_EUR_excl_SGA",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "Total_Cost_EUR_PC_Excl_SGA").Indicator_Value *offer.PcsForTheWholeProject,
                RowType           = ETEMEnums.DataRowType.Data
            });



            //Gross (%)
            //'=(Turnover (EUR)-Total cost (EUR) (excl. SGA))/Turnover (EUR)*100
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Gross (%)",
                RowKeyIntCode     = "EtemCalculationsGrossTurnover",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = CalcPercentByListOfferIndicator(listOfferOverview, "Turnover_EUR", "Total_Cost_EUR_excl_SGA"),
                RowType           = ETEMEnums.DataRowType.Data
            });

            //Total cost EUR (incl. SGA, Finance, etc.)
            //Total cost EUR/PC (incl. SGA, Finance, etc.)*Pcs for the whole project
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Total cost EUR (incl. SGA, Finance, etc.)",
                RowKeyIntCode     = "TotalCost_EUR_PC_incl_SGA_Finance_etc_PcsForTheWholeProject",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "TotalCost_EUR_PC_incl_SGA_Finance_etc").Indicator_Value *offer.PcsForTheWholeProject,
                RowType           = ETEMEnums.DataRowType.Data
            });


            //Net profit (EUR)
            //'=Turnover (EUR)-Total cost EUR (incl. SGA, Finance, etc.)
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Net profit (EUR)",
                RowKeyIntCode     = "Net_profit_EUR",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "Turnover_EUR").Indicator_Value -
                                    listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "TotalCost_EUR_PC_incl_SGA_Finance_etc_PcsForTheWholeProject").Indicator_Value,
                RowType = ETEMEnums.DataRowType.Data
            });


            //Net profit (%)
            //'=(Turnover (EUR)-Total cost EUR (incl. SGA, Finance, etc.))/Turnover (EUR)*100
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Net profit (%)",
                RowKeyIntCode     = "Net_Profit_Percent_Turnover",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = CalcPercentByListOfferIndicator(listOfferOverview, "Turnover_EUR", "TotalCost_EUR_PC_incl_SGA_Finance_etc_PcsForTheWholeProject"),
                RowType           = ETEMEnums.DataRowType.Data
            });



            //Conversion (EUR)
            //'=Sales conversion (EUR/ton)/1000*Tonnage (kg)
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Conversion (EUR)",
                RowKeyIntCode     = "ConversionTonnage",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "SalesConversion_EUR_TON").Indicator_Value / 1000 *
                                    listOfferOverview.FirstOrDefault(p => p.RowKeyIntCode == "Tonnage_KG").Indicator_Value,
                RowType = ETEMEnums.DataRowType.Data
            });


            //Net Conversion  (EUR)
            //=Conversion (EUR)-Non Production expenses
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Net Conversion  (EUR)",
                RowKeyIntCode     = "Net_Conversion_EUR",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = SumIndicatorValue("EtemCalculations", "ConversionTonnage") - SumIndicatorValue("SummaryExpenses", "Non_Production_expenses"),
                RowType           = ETEMEnums.DataRowType.Data
            });

            //Contribution margin (EUR)
            //'=Turnover (EUR)-Production expenses+Fixed expenses
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "Contribution margin (EUR)",
                RowKeyIntCode     = "Contribution_Margin_EUR",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = SumIndicatorValue("EtemCalculations", "Turnover_EUR") +
                                    SumIndicatorValue("SummaryExpenses", "Fixed_Expenses") -
                                    SumIndicatorValue("SummaryExpenses", "Production_Expenses"),
                RowType = ETEMEnums.DataRowType.Data
            });



            try
            {
                //Marginal Contribution (%)
                //'=Contribution margin (EUR)/Turnover (EUR)*100
                listOfferOverview.Add(new OfferOverviewDataView()
                {
                    Name              = "Marginal Contribution (%)",
                    RowKeyIntCode     = "Marginal_Contribution_Percent",
                    OfferOverviewType = "EtemCalculations",
                    Indicator_Value   = SumIndicatorValue("EtemCalculations", "Contribution_Margin_EUR") / SumIndicatorValue("EtemCalculations", "Turnover_EUR") * 100,
                    RowType           = ETEMEnums.DataRowType.Data
                });
            }
            catch
            {
                //Marginal Contribution (%)
                //'=Contribution margin (EUR)/Turnover (EUR)*100
                listOfferOverview.Add(new OfferOverviewDataView()
                {
                    Name              = "Marginal Contribution (%)",
                    RowKeyIntCode     = "Marginal_Contribution_Percent",
                    OfferOverviewType = "EtemCalculations",
                    Indicator_Value   = Decimal.Zero,
                    RowType           = ETEMEnums.DataRowType.Data
                });
            }
            //EBITDA
            //'=Net profit (EUR)+Financial fixed expenses+Financial variable expenses+Depreciation
            listOfferOverview.Add(new OfferOverviewDataView()
            {
                Name              = "EBITDA (EUR)",
                RowKeyIntCode     = "EBITDA",
                OfferOverviewType = "EtemCalculations",
                Indicator_Value   = SumIndicatorValue("EtemCalculations", "Net_profit_EUR") +
                                    SumIndicatorValue("SummaryExpenses", "Financial_Fixed_Expenses", "Financial_Variable_Expenses", "Depreciation"),
                RowType = ETEMEnums.DataRowType.Data
            });


            #endregion

            result.ListOfferOverview.AddRange(listOfferOverview);

            return(result);
        }
Ejemplo n.º 5
0
        public Dictionary <string, TableRow[]> LoadOfferDataCostCenterAndExpensesType(int idOffer, ETEMEnums.CalculationType calculationType, CallContext resultContext)
        {
            Dictionary <string, TableRow[]> result = new Dictionary <string, TableRow[]>();

            try
            {
                List <string> listKeyTypeIntCodes = new List <string>()
                {
                    ETEMEnums.KeyTypeEnum.CostCenter.ToString(),
                              ETEMEnums.KeyTypeEnum.ExpensesTypeGroup.ToString(),
                };

                List <KeyValueDataView> listKeyValuesToSAPDataCostCenterAndExpensesTypeGroup = new List <KeyValueDataView>();
                List <KeyValueDataView> listKeyValueCostCenter        = new List <KeyValueDataView>();
                List <KeyValueDataView> listKeyValueExpensesTypeGroup = new List <KeyValueDataView>();

                listKeyValuesToSAPDataCostCenterAndExpensesTypeGroup = (from kv in this.dbContext.KeyValues
                                                                        join kt in this.dbContext.KeyTypes on kv.idKeyType equals kt.idKeyType
                                                                        where listKeyTypeIntCodes.Contains(kt.KeyTypeIntCode)
                                                                        orderby kv.V_Order ascending


                                                                        select new KeyValueDataView
                {
                    idKeyValue = kv.idKeyValue,
                    Name = kv.Name,
                    NameEN = kv.NameEN,
                    DefaultValue1 = kv.DefaultValue1,
                    KeyValueIntCode = kv.KeyValueIntCode,
                    KeyTypeIntCode = kt.KeyTypeIntCode
                }
                                                                        ).ToList <KeyValueDataView>();

                List <OfferDataExpenseGroupView> listGroupExpense = GetAllOfferDataExpenseGroupByOffer(idOffer);
                Offer offer = new OfferBL().GetEntityById(idOffer);
                OfferProducitivity offerProducitivity = new OfferProducitivityBL().GetOfferProducitivityByOfferID(idOffer);

                List <int> listIdCostCenter = listGroupExpense.DistinctBy(k => k.idCostCenter).Select(k => k.idCostCenter).ToList();

                listKeyValueCostCenter = listKeyValuesToSAPDataCostCenterAndExpensesTypeGroup.Where(w => listIdCostCenter.Contains(w.idKeyValue)).ToList();

                listKeyValueExpensesTypeGroup = listKeyValuesToSAPDataCostCenterAndExpensesTypeGroup.Where(w => w.KeyTypeIntCode == ETEMEnums.KeyTypeEnum.ExpensesTypeGroup.ToString()).ToList();

                int countRows = listKeyValueExpensesTypeGroup.Count + 3;

                if (calculationType == ETEMEnums.CalculationType.EUR_TON)
                {
                    countRows = listKeyValueExpensesTypeGroup.Count + 4;
                }


                TableRow[] arrExpensesTypeGroup = new TableRow[countRows];

                TableRow        tableRow        = new TableRow();
                TableCell       tableCell       = new TableCell();
                TableHeaderRow  tableHeaderRow  = new TableHeaderRow();
                TableHeaderCell tableHeaderCell = new TableHeaderCell();
                int             rowIndex        = 0;

                #region Expenses by Cost Centers (EUR/MH)

                string eurTonMHbr = string.Empty;
                string eurTonMH   = string.Empty;
                int    columnSpan = 2;

                if (calculationType == ETEMEnums.CalculationType.EUR_MH)
                {
                    eurTonMHbr = "<br/>(EUR/MH)";
                    eurTonMH   = "(EUR/MH)";
                    columnSpan--;
                }
                else
                {
                    eurTonMHbr = "<br/>(EUR/ton)";
                    eurTonMH   = "(EUR/ton)";
                }

                tableHeaderRow  = new TableHeaderRow();
                tableHeaderCell = new TableHeaderCell();

                tableHeaderCell.Text       = "Expenses by Cost Centers " + eurTonMH;
                tableHeaderCell.ColumnSpan = listIdCostCenter.Count + columnSpan;
                tableHeaderCell.CssClass   = "GridExpenses_tr_th_Main";
                tableHeaderRow.Cells.Add(tableHeaderCell);

                arrExpensesTypeGroup[rowIndex++] = tableHeaderRow;

                tableHeaderRow  = new TableHeaderRow();
                tableHeaderCell = new TableHeaderCell();

                if (calculationType == ETEMEnums.CalculationType.EUR_TON)
                {
                    tableHeaderCell.Text = "Expenses " + eurTonMHbr;
                }
                else
                {
                    tableHeaderCell.Text = "Expenses";
                }

                tableHeaderCell.Width = Unit.Pixel(320);
                tableHeaderRow.Cells.Add(tableHeaderCell);

                arrExpensesTypeGroup[rowIndex] = tableHeaderRow;


                #region Add header and footer columns and rows

                //Calculate tableHeaderCell width
                int headerWidth;

                if (calculationType == ETEMEnums.CalculationType.EUR_MH)
                {
                    headerWidth = (int)(100 / (listKeyValueCostCenter.Count + 1));
                }
                else
                {
                    headerWidth = (int)(100 / (listKeyValueCostCenter.Count + 2));
                }


                // Add header columns
                foreach (KeyValueDataView kvCostCenter in listKeyValueCostCenter)
                {
                    if (kvCostCenter.DefaultValue1 == "Packaging" && calculationType == ETEMEnums.CalculationType.EUR_TON)
                    {
                        //add total extrusion column
                        if (calculationType == ETEMEnums.CalculationType.EUR_TON)
                        {
                            //TotalColumn
                            tableHeaderCell      = new TableHeaderCell();
                            tableHeaderCell.Text = "Total Extrusion " + eurTonMHbr;
                            //В офертата да направим колоните в таблиците с разходите с еднакъв размер
                            tableHeaderCell.Width = new Unit(headerWidth.ToString() + "%");

                            arrExpensesTypeGroup[rowIndex].Cells.Add(tableHeaderCell);
                        }
                    }

                    tableHeaderCell      = new TableHeaderCell();
                    tableHeaderCell.Text = kvCostCenter.Name;

                    //В офертата да направим колоните в таблиците с разходите с еднакъв размер
                    tableHeaderCell.Width = new Unit(headerWidth.ToString() + "%");


                    if (kvCostCenter.DefaultValue1 == "DIES" && calculationType == ETEMEnums.CalculationType.EUR_MH)
                    {
                        tableHeaderCell.Text += "<br/>" + "(EUR/kg)";
                    }

                    arrExpensesTypeGroup[rowIndex].Cells.Add(tableHeaderCell);
                }

                //add total extrusion column
                //if (calculationType == ETEMEnums.CalculationType.EUR_TON)
                //{
                //    //TotalColumn
                //    tableHeaderCell = new TableHeaderCell();
                //    tableHeaderCell.Text = "Total Extrusion " + eurTonMH;
                //    //В офертата да направим колоните в таблиците с разходите с еднакъв размер
                //    tableHeaderCell.Width = new Unit(headerWidth.ToString() + "%");

                //    arrExpensesTypeGroup[rowIndex].Cells.Add(tableHeaderCell);
                //}

                rowIndex++;
                // Add header rows
                foreach (KeyValueDataView kvExpensesTypeGroup in listKeyValueExpensesTypeGroup)
                {
                    tableRow  = new TableRow();
                    tableCell = new TableCell();

                    tableCell.Text = kvExpensesTypeGroup.Name.Replace("group", "");

                    tableRow.Cells.Add(tableCell);

                    arrExpensesTypeGroup[rowIndex++] = tableRow;
                }

                int i = 0;
                if (calculationType == ETEMEnums.CalculationType.EUR_TON)
                {
                    TableRow tableFooterRow = new TableRow();
                    tableCell      = new TableCell();
                    tableCell.Text = "Die depreciation";
                    tableFooterRow.Cells.Add(tableCell);
                    arrExpensesTypeGroup[rowIndex] = tableFooterRow;

                    rowIndex++;
                    i++;
                }

                TableRow tableFooterTotalRow = new TableRow();
                tableCell           = new TableCell();
                tableCell.Text      = "Total " + eurTonMH;
                tableCell.Font.Bold = true;
                tableCell.CssClass  = "MainGrid_td_item_right GridExpenses_td_background_yellow";
                tableFooterTotalRow.Cells.Add(tableCell);

                arrExpensesTypeGroup[rowIndex] = tableFooterTotalRow;

                #endregion

                Dictionary <string, decimal> dictTotalByColl = new Dictionary <string, decimal>();

                decimal totalByRowTon   = decimal.Zero;
                decimal currValue       = decimal.Zero;
                decimal totalByTotalRow = decimal.Zero;

                rowIndex = rowIndex - (listKeyValueExpensesTypeGroup.Count + i);

                foreach (KeyValueDataView kvExpensesTypeGroup in listKeyValueExpensesTypeGroup)
                {
                    totalByRowTon = decimal.Zero;

                    foreach (KeyValueDataView kvCostCenter in listKeyValueCostCenter)
                    {
                        tableCell = new TableCell();
                        tableCell.HorizontalAlign = HorizontalAlign.Right;
                        tableCell.CssClass        = "MainGrid_td_item_right";

                        var currGroupExpense = listGroupExpense.Where(w => w.idExpensesType == kvExpensesTypeGroup.idKeyValue &&
                                                                      w.idCostCenter == kvCostCenter.idKeyValue).FirstOrDefault();

                        if (currGroupExpense != null)
                        {
                            currValue = Convert.ToDecimal(currGroupExpense.ValueData);

                            if (dictTotalByColl.ContainsKey(kvCostCenter.KeyValueIntCode))
                            {
                                if (calculationType == ETEMEnums.CalculationType.EUR_MH)
                                {
                                    dictTotalByColl[kvCostCenter.KeyValueIntCode] += currValue;
                                }
                                else if (calculationType == ETEMEnums.CalculationType.EUR_TON)
                                {
                                    #region EUR_TON
                                    if (kvCostCenter.DefaultValue1 == "Press")
                                    {
                                        if (offerProducitivity != null && offerProducitivity.PressProducitivity_TON_MH != decimal.Zero)
                                        {
                                            dictTotalByColl[kvCostCenter.KeyValueIntCode] += currValue / offerProducitivity.PressProducitivity_TON_MH;
                                            currValue = currValue / offerProducitivity.PressProducitivity_TON_MH;
                                        }
                                        else
                                        {
                                            dictTotalByColl[kvCostCenter.KeyValueIntCode] += currValue;
                                        }

                                        totalByRowTon += currValue;
                                    }
                                    else if (kvCostCenter.DefaultValue1 == "COMETAL")
                                    {
                                        if (offerProducitivity != null && offerProducitivity.COMetalProducitivity_TON_MH != decimal.Zero)
                                        {
                                            dictTotalByColl[kvCostCenter.KeyValueIntCode] += currValue / offerProducitivity.COMetalProducitivity_TON_MH;

                                            currValue = currValue / offerProducitivity.COMetalProducitivity_TON_MH;
                                        }
                                        else
                                        {
                                            dictTotalByColl[kvCostCenter.KeyValueIntCode] += currValue;
                                        }

                                        totalByRowTon += currValue;
                                    }
                                    else if (kvCostCenter.DefaultValue1 == "QualityControl")
                                    {
                                        if (offerProducitivity != null && offerProducitivity.QCProducitivity_TON_MH != decimal.Zero)
                                        {
                                            dictTotalByColl[kvCostCenter.KeyValueIntCode] += currValue / offerProducitivity.QCProducitivity_TON_MH;
                                            currValue = currValue / offerProducitivity.QCProducitivity_TON_MH;
                                        }
                                        else
                                        {
                                            dictTotalByColl[kvCostCenter.KeyValueIntCode] += currValue;
                                        }

                                        totalByRowTon += currValue;
                                    }
                                    else if (kvCostCenter.DefaultValue1 == "Packaging")
                                    {
                                        ///
                                        //fill total in each row

                                        TableCell tableCellTotal = new TableCell();

                                        tableCellTotal.Text = totalByRowTon.ToString("N", BaseHelper.GetNumberFormatInfo(".", ",", 4));
                                        totalByTotalRow    += totalByRowTon;

                                        tableCellTotal.Font.Bold = true;
                                        tableCellTotal.CssClass  = "MainGrid_td_item_right GridExpenses_td_background_yellow";
                                        arrExpensesTypeGroup[rowIndex].Cells.Add(tableCellTotal);


                                        ///

                                        if (offerProducitivity != null && offerProducitivity.PackagingProducitivity_TON_MH != decimal.Zero)
                                        {
                                            dictTotalByColl[kvCostCenter.KeyValueIntCode] += currValue / offerProducitivity.PackagingProducitivity_TON_MH;
                                            currValue = currValue / offerProducitivity.PackagingProducitivity_TON_MH;
                                        }
                                        else
                                        {
                                            dictTotalByColl[kvCostCenter.KeyValueIntCode] += currValue;
                                        }
                                    }
                                    else if (kvCostCenter.DefaultValue1 == "DIES")
                                    {
                                        //for Direct depreciation Expenses
                                        //offer.CostOfDie

                                        if (kvExpensesTypeGroup.KeyValueIntCode != "DirectDepreciationGroup")
                                        {
                                            currValue = currValue * 1000;
                                            dictTotalByColl[kvCostCenter.KeyValueIntCode] += currValue;   //For DIES Department formula is different: '=Value (EUR/kg)*1000
                                        }
                                        else
                                        {
                                            dictTotalByColl[kvCostCenter.KeyValueIntCode] += decimal.Zero;
                                            currValue = decimal.Zero;
                                        }

                                        totalByRowTon += currValue;
                                    }
                                    #endregion
                                }
                                else
                                {
                                    dictTotalByColl[kvCostCenter.KeyValueIntCode] += decimal.Zero;
                                }
                            }
                            else
                            {
                                if (calculationType == ETEMEnums.CalculationType.EUR_MH)
                                {
                                    dictTotalByColl.Add(kvCostCenter.KeyValueIntCode, currValue);
                                }
                                else if (calculationType == ETEMEnums.CalculationType.EUR_TON)
                                {
                                    #region EUR_TON
                                    if (kvCostCenter.DefaultValue1 == "Press")
                                    {
                                        if (offerProducitivity != null && offerProducitivity.PressProducitivity_TON_MH != decimal.Zero)
                                        {
                                            dictTotalByColl.Add(kvCostCenter.KeyValueIntCode, currValue / offerProducitivity.PressProducitivity_TON_MH);
                                            currValue = currValue / offerProducitivity.PressProducitivity_TON_MH;
                                        }
                                        else
                                        {
                                            dictTotalByColl.Add(kvCostCenter.KeyValueIntCode, currValue);
                                        }

                                        totalByRowTon += currValue;
                                    }
                                    else if (kvCostCenter.DefaultValue1 == "COMETAL")
                                    {
                                        if (offerProducitivity != null && offerProducitivity.COMetalProducitivity_TON_MH != decimal.Zero)
                                        {
                                            dictTotalByColl.Add(kvCostCenter.KeyValueIntCode, currValue / offerProducitivity.COMetalProducitivity_TON_MH);
                                            currValue = currValue / offerProducitivity.COMetalProducitivity_TON_MH;
                                        }
                                        else
                                        {
                                            dictTotalByColl.Add(kvCostCenter.KeyValueIntCode, currValue);
                                        }

                                        totalByRowTon += currValue;
                                    }
                                    else if (kvCostCenter.DefaultValue1 == "QualityControl")
                                    {
                                        if (offerProducitivity != null && offerProducitivity.QCProducitivity_TON_MH != decimal.Zero)
                                        {
                                            dictTotalByColl.Add(kvCostCenter.KeyValueIntCode, currValue / offerProducitivity.QCProducitivity_TON_MH);
                                            currValue = currValue / offerProducitivity.QCProducitivity_TON_MH;
                                        }
                                        else
                                        {
                                            dictTotalByColl.Add(kvCostCenter.KeyValueIntCode, currValue);
                                        }

                                        totalByRowTon += currValue;
                                    }
                                    else if (kvCostCenter.DefaultValue1 == "Packaging")
                                    {
                                        ///
                                        //fill total in each row

                                        TableCell tableCellTotal = new TableCell();

                                        tableCellTotal.Text = totalByRowTon.ToString("N", BaseHelper.GetNumberFormatInfo(".", ",", 4));
                                        totalByTotalRow    += totalByRowTon;

                                        tableCellTotal.Font.Bold = true;
                                        tableCellTotal.CssClass  = "MainGrid_td_item_right GridExpenses_td_background_yellow";
                                        arrExpensesTypeGroup[rowIndex].Cells.Add(tableCellTotal);

                                        ///

                                        if (offerProducitivity != null && offerProducitivity.PackagingProducitivity_TON_MH != decimal.Zero)
                                        {
                                            dictTotalByColl.Add(kvCostCenter.KeyValueIntCode, currValue / offerProducitivity.PackagingProducitivity_TON_MH);
                                            currValue = currValue / offerProducitivity.PackagingProducitivity_TON_MH;
                                        }
                                        else
                                        {
                                            dictTotalByColl.Add(kvCostCenter.KeyValueIntCode, currValue);
                                        }
                                    }
                                    else if (kvCostCenter.DefaultValue1 == "DIES")
                                    {
                                        //for Direct depreciation Expenses
                                        //offer.CostOfDie
                                        //dictTotalByColl[kvCostCenter.KeyValueIntCode] = currValue * 1000; //For DIES Department formula is different: '=Value (EUR/kg)*1000
                                        if (kvExpensesTypeGroup.KeyValueIntCode != "DirectDepreciationGroup")
                                        {
                                            dictTotalByColl.Add(kvCostCenter.KeyValueIntCode, currValue * 1000); //For DIES Department formula is different: '=Value (EUR/kg)*1000
                                            currValue = currValue * 1000;
                                        }
                                        else
                                        {
                                            currValue = decimal.Zero;
                                            dictTotalByColl.Add(kvCostCenter.KeyValueIntCode, currValue);
                                        }

                                        totalByRowTon += currValue;
                                    }
                                    #endregion
                                }
                                else
                                {
                                    dictTotalByColl.Add(kvCostCenter.KeyValueIntCode, decimal.Zero);
                                }
                            }

                            tableCell.Text = currValue.ToString("N", BaseHelper.GetNumberFormatInfo(".", ",", 4));
                            arrExpensesTypeGroup[rowIndex].Cells.Add(tableCell);
                        }
                    }

                    ////fill total in each row
                    //if (calculationType == ETEMEnums.CalculationType.EUR_TON)
                    //{
                    //    tableCell = new TableCell();


                    //    tableCell.Text  = totalByRowTon.ToString("N", BaseHelper.GetNumberFormatInfo(".", ",", 4));
                    //    totalByTotalRow += totalByRowTon;


                    //    tableCell.Font.Bold = true;
                    //    tableCell.CssClass  = "MainGrid_td_item_right";
                    //    arrExpensesTypeGroup[rowIndex].Cells.Add(tableCell);
                    //}

                    rowIndex++;
                }

                string dieDepreciation = decimal.Zero.ToString("N", BaseHelper.GetNumberFormatInfo(".", ",", 4));

                //Fill cell in additional row 'Die depreciation'
                if (calculationType == ETEMEnums.CalculationType.EUR_TON)
                {
                    foreach (KeyValueDataView kvCostCenter in listKeyValueCostCenter)
                    {
                        tableCell = new TableCell();
                        tableCell.HorizontalAlign = HorizontalAlign.Right;
                        tableCell.CssClass        = "MainGrid_td_item_right";

                        if (kvCostCenter.DefaultValue1 == "DIES")
                        {
                            if (offer.CostOfDieEUR_Per_TON_Computable.HasValue)
                            {
                                dictTotalByColl[kvCostCenter.KeyValueIntCode] += offer.CostOfDieEUR_Per_TON_Computable.Value;
                                tableCell.Text   = offer.CostOfDieEUR_Per_TON_Computable.Value.ToString("N", BaseHelper.GetNumberFormatInfo(".", ",", 4));                                //dictTotalByColl[kvCostCenter.KeyValueIntCode].ToString("N", BaseHelper.GetNumberFormatInfo(".", ",", 4));
                                totalByTotalRow += offer.CostOfDieEUR_Per_TON_Computable.Value;
                            }
                            else
                            {
                                dictTotalByColl[kvCostCenter.KeyValueIntCode] += decimal.Zero;
                                tableCell.Text = decimal.Zero.ToString("N", BaseHelper.GetNumberFormatInfo(".", ",", 4));
                            }

                            dieDepreciation = tableCell.Text;
                        }
                        else if (kvCostCenter.DefaultValue1 == "Packaging")
                        {
                            //fill total in Die depreciation row
                            TableCell tableCellTotal = new TableCell();
                            tableCellTotal.Font.Bold = true;
                            tableCellTotal.CssClass  = "MainGrid_td_item_right GridExpenses_td_background_yellow";
                            tableCellTotal.Text      = dieDepreciation;
                            arrExpensesTypeGroup[rowIndex].Cells.Add(tableCellTotal);

                            tableCell.Text = decimal.Zero.ToString("N", BaseHelper.GetNumberFormatInfo(".", ",", 4));
                        }
                        else
                        {
                            tableCell.Text = decimal.Zero.ToString("N", BaseHelper.GetNumberFormatInfo(".", ",", 4));
                        }

                        arrExpensesTypeGroup[rowIndex].Cells.Add(tableCell);
                    }


                    //fill total in Die depreciation row
                    //tableCell               = new TableCell();
                    //tableCell.Font.Bold     = true;
                    //tableCell.CssClass      = "MainGrid_td_item_right";
                    //tableCell.Text          = dieDepreciation;
                    //arrExpensesTypeGroup[rowIndex].Cells.Add(tableCell);

                    rowIndex++;
                }

                foreach (KeyValueDataView kvCostCenter in listKeyValueCostCenter)
                {
                    if (kvCostCenter.DefaultValue1 == "Packaging" && calculationType == ETEMEnums.CalculationType.EUR_TON)
                    {
                        TableCell tableCellTotal = new TableCell();
                        tableCellTotal.Font.Bold = true;
                        tableCellTotal.CssClass  = "MainGrid_td_item_right GridExpenses_td_background_yellow";
                        tableCellTotal.Text      = totalByTotalRow.ToString("N", BaseHelper.GetNumberFormatInfo(".", ",", 4));
                        arrExpensesTypeGroup[rowIndex].Cells.Add(tableCellTotal);
                    }

                    tableCell = new TableCell();
                    tableCell.HorizontalAlign = HorizontalAlign.Right;
                    tableCell.CssClass        = "MainGrid_td_item_right GridExpenses_td_background_yellow";
                    tableCell.Font.Bold       = true;
                    tableCell.Text            = dictTotalByColl[kvCostCenter.KeyValueIntCode].ToString("N", BaseHelper.GetNumberFormatInfo(".", ",", 4));
                    arrExpensesTypeGroup[rowIndex].Cells.Add(tableCell);
                }

                //fill cell total on Total Extrusion
                //if (calculationType == ETEMEnums.CalculationType.EUR_TON)
                //{
                //    tableCell               = new TableCell();
                //    tableCell.Font.Bold     = true;
                //    tableCell.CssClass      = "MainGrid_td_item_right";
                //    tableCell.Text          = totalByTotalRow.ToString("N", BaseHelper.GetNumberFormatInfo(".", ",", 4));
                //    arrExpensesTypeGroup[rowIndex].Cells.Add(tableCell);
                //}

                #endregion

                result.Add("Expenses", arrExpensesTypeGroup);
            }
            catch (Exception ex)
            {
                resultContext.Message = "Error load SAP data expenses and quantities!";

                BaseHelper.Log("Error load SAP data expenses and quantities!");
                BaseHelper.Log(ex.Message);
                BaseHelper.Log(ex.StackTrace);
            }

            return(result);
        }